Mortgage Calculator

This mortgage calculator helps you to calculate interest on mortgage and to generate loan amortization.


Turbo HRMS

Ready to streamline your HR processes and turbo charge productivity?

Sign up for our HRMS today!

Mortgage Calculator

 
SEE ALSO:   Pension Calculator   |  Income Tax Calculator  |  Loan Calculator  |  Salary Calculator  |  VAT Calculator  
₦
%
%
₦
years

Monthly Repayment (₦) 4,540.99
Total Loan Payment (₦) 108,983.86
Loan Amount (₦) 100,000.00
Total Interest Paid (₦) 8,983.86
Number of Installments [n] 24.00
Annual Loan Rate (%) 8.40
Loan Years (years) 2.00
Down Payment Amount (₦) 0.00
First Payment Date Apr-2025
Last Payment Date Mar-2027

Mortgage Loan Repayment Schedule

S/N Payment Date Current Balance Monthly Repayment Interest Paid Principal Paid New Balance
S/N Payment Date Current Balance Monthly Repayment Interest Paid Principal Paid New Balance
1 Apr-2025 100,000.00 4,540.99 700.00 3,840.99 96,159.01
2 May-2025 96,159.01 4,540.99 673.11 3,867.88 92,291.12
3 Jun-2025 92,291.12 4,540.99 646.04 3,894.96 88,396.17
4 Jul-2025 88,396.17 4,540.99 618.77 3,922.22 84,473.95
5 Aug-2025 84,473.95 4,540.99 591.32 3,949.68 80,524.27
6 Sep-2025 80,524.27 4,540.99 563.67 3,977.32 76,546.95
7 Oct-2025 76,546.95 4,540.99 535.83 4,005.17 72,541.78
8 Nov-2025 72,541.78 4,540.99 507.79 4,033.20 68,508.58
9 Dec-2025 68,508.58 4,540.99 479.56 4,061.43 64,447.14
10 Jan-2026 64,447.14 4,540.99 451.13 4,089.86 60,357.28
11 Feb-2026 60,357.28 4,540.99 422.50 4,118.49 56,238.79
12 Mar-2026 56,238.79 4,540.99 393.67 4,147.32 52,091.46
13 Apr-2026 52,091.46 4,540.99 364.64 4,176.35 47,915.11
14 May-2026 47,915.11 4,540.99 335.41 4,205.59 43,709.52
15 Jun-2026 43,709.52 4,540.99 305.97 4,235.03 39,474.49
16 Jul-2026 39,474.49 4,540.99 276.32 4,264.67 35,209.82
17 Aug-2026 35,209.82 4,540.99 246.47 4,294.53 30,915.29
18 Sep-2026 30,915.29 4,540.99 216.41 4,324.59 26,590.71
19 Oct-2026 26,590.71 4,540.99 186.13 4,354.86 22,235.85
20 Nov-2026 22,235.85 4,540.99 155.65 4,385.34 17,850.50
21 Dec-2026 17,850.50 4,540.99 124.95 4,416.04 13,434.46
22 Jan-2027 13,434.46 4,540.99 94.04 4,446.95 8,987.51
23 Feb-2027 8,987.51 4,540.99 62.91 4,478.08 4,509.43
24 Mar-2027 4,509.43 4,540.99 31.57 4,509.43 0.00
  Red * indicates required input.

Turbo HRMS

Ready to streamline your HR processes and turbo charge productivity?

Sign up for our HRMS today!